This paper value the Taiwan Covered warrants using the Binominal European options pricing model. There are two kinds of credit risk, one is the underlying stock risk, the other is the default risk of issuing financial instruments. We always ignore the last, especially in the downturn financial markets. So, it's very important to measure the credit spread in the warrants market.